The EMI Formula, Explained With Real Numbers

The exact EMI formula, a worked example on a 1,000,000 loan at 18%, and why the first year is almost all interest.

2026-10-02 · Finance

The formula

EMI = P × r × (1 + r)^n ÷ ((1 + r)^n − 1), where P is the principal, r the monthly rate (annual ÷ 12 ÷ 100) and n the number of months.

A worked example

Borrow 1,000,000 at 18% for 5 years. r = 0.015 and n = 60. The instalment comes to 25,393. Multiply by 60 and the total repayment is 1,523,606 — interest of 523,606, roughly half the principal again.

Why the split changes every month

Interest is charged on the outstanding balance. Month one: 15,000 of interest, 10,393 of principal. Month sixty: about 375 of interest, 25,018 of principal. The payment is fixed; the split is not.

What the formula does not include

Processing fees, insurance and taxes. Add them to P or treat them as a separate cost — either way the effective rate rises above the quoted one.

Why does the EMI not fall when interest rates fall?
It does only if the loan is floating and repriced. A fixed-rate EMI stays the same even when market rates drop.
Is a longer tenure cheaper?
Never. It lowers the monthly figure and raises the total interest.
What is the difference between EMI and a flat rate?
A flat rate charges interest on the original amount throughout; a 10% flat rate is roughly an 18% reducing-balance rate.